Visiting teams may stay at the Peace Inn.
Drawings of the proposed new church at Mizak.
PROJET DE CONSTRUCTION DE L’EGLISE METHODISTE DE MIZAC
BUDGET
| No | Item | Unit | Quantity | Unit Cost | Total Cost (US) | Phase 1(US) |
|---|---|---|---|---|---|---|
| 1 | Mobilization | L. Sum | $1,500 | $1,500 | ||
| 2 | Excavation | M3 | 21.7 | 40 | $868 | $868 |
| 3 | Cleanliness concrete | M3 | 1.73 | 300 | $519 | $519 |
| 4 | Footing | M3 | 3.05 | 400 | 1,200 | 1,200 |
| 5 | Masonry of Rock | M3 | 72.7 | 120 | $8,724 | $8,724 |
| 6 | Pedestral Concrete | M3 | 8.5 | 400 | $3,400 | $3,400 |
| 7 | Backfill and compaction | M3 | 281.08 | 20 | $5,621.60 | |
| 8 | Floor concrete | M3 | 16.08 | 300 | $4,824 | |
| 9 | Column concrete | M3 | 6.84 | 400 | $2,736 | |
| 10 | Block masonry | M2 | 190 | 30 | $5,700 | |
| 11 | Clamping wall (Chainage) | M3 | 5.62 | 300 | $1,686 | |
| 12 | Coating( Crepissage-enduissage) | M2 | 494.2 | 15 | $7,413 | |
| 13 | windows reinforcement | M3 | 1 | 400 | $400 | |
| 14 | Choir (Chaire) | L.sumn | $1,500 | |||
| 15 | Sacristy slab and front porch | M3 | 6.5 | 600 | 3,900 | |
| 16 | bathroom ditch(fosse ) | L.sumn | $1,000 | |||
| 17 | Floor polish | M2 | 146.7 | 8 | $1,173.60 | |
| 18 | Roofing | M2 | 162 | 60 | $9,720 | |
| 19 | Plombing | L.sumn | $1,500 | |||
| 20 | Electric works | L.Sumn | $ 2,000 | |||
| 21 | Windows | Unit | 11 | 40 | $4,400 | |
| 22 | Doors | Unit | 6 | 300 | $1,800 | |
| 23 | Bathroom tiles | M2 | 40 | 40 | $1,600 | |
| 24 | Steps at the front | L.sumn | $300 | |||
| 20 | Subtotal | $73,485 | ||||
| 21 | Study cost | $5,000 | $2,000 | |||
| 22 | Engineer Fee | $11,022.75 | $1,621.10 | |||
| 23 | Total | $89,508 | $19,832 |